ࡱ> ;89: \pMirjanaVidanovic Ba=  =h-x<&8X@"1\Calibri1\Calibri1\Calibri1\Calibri1\Calibri1\Calibri1h8\Cambria1,8\Calibri18\Calibri18\Calibri1\Calibri1\Calibri1<\Calibri1>\Calibri1?\Calibri14\Calibri14\Calibri1 \Calibri1 \Calibri1\Calibri1\Calibri1 \Calibri1\Calibri1\Calibri1\Arial1\Calibri1\Calibri1\Calibri1\Calibri1\Calibri1\Calibri1\Calibri1 \Calibri1\Calibri1\Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)#,##0\ "Ft";\-#,##0\ "Ft"##,##0\ "Ft";[Red]\-#,##0\ "Ft"$#,##0.00\ "Ft";\-#,##0.00\ "Ft")$#,##0.00\ "Ft";[Red]\-#,##0.00\ "Ft">9_-* #,##0\ "Ft"_-;\-* #,##0\ "Ft"_-;_-* "-"\ "Ft"_-;_-@_->9_-* #,##0\ _F_t_-;\-* #,##0\ _F_t_-;_-* "-"\ _F_t_-;_-@_-FA_-* #,##0.00\ "Ft"_-;\-* #,##0.00\ "Ft"_-;_-* "-"??\ "Ft"_-;_-@_-FA_-* #,##0.00\ _F_t_-;\-* #,##0.00\ _F_t_-;_-* "-"??\ _F_t_-;_-@_-""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.0050_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)                                                                       ff  ) , *     P  P        `             a>  "x@@  "x  @ +  h@@   l@ @   l  @ +   @   l!@ @ +  h@@   l@ @   l  @ +  l!@ @ +  l@   l +  l  +  h!@@   h!@ @   h!!@ @ +  h!@ @   h! @   h@   l@   l@ +  l@   l@ +  l@    "8@@ "8  @  (@@   ,@@   l@ @   !@ @   @ @  #!@ @  #@ @   (@@   ,@@   l@ @   !@ @   @ @  #!@ @  #@ @   ,@ @   !@ @   @ @  #!@ @  #@ @   (!@@   (!@@   (!@ @   (!!@ @   (!@ @   (@   (  ,  ,  ,  ,  (!@ @   h@@  (@@  ,@@  ,@ @  !@ @  @ @ #!@ @ #@ @  ,@ @   , @   ,@ @  8@ @ 8@ @ 8 @  ,@ @   ,@ @   , @  x@ @ x!@ @  h@@   l@ @    l!@ @   h@@   l@ @    l!@ @   l@  x@ @+  l@ @ +  l@ @ +  l@ + x!@ @+  l!@ @ +  l!@ @ + x!@ @  x!@ @ +   l!@ +   l!@ @ +   l!@ @+   l!@ @ + x!!@ @ + x!@ @+ x@@+   l@@ +   l@@ + 0@ @  8@ @  8@ @     @   l@ +  l!@ @ +  l!@ @ +  l@ +  H  l!@ +  h@@  l@ @  l@ @+   l!@ @  ,@ @  ,@ @  , @   l@@+  l!@ @+  h@ @   l@ @    l@ @ +  l@ @  !@ @  @ @ #!@ @ #@ @  l@@ +  l@ @   l @   l"@ @   l@@ +  l @   l@ @   l"@ @ / 8"@ @  8"@ @  8"@ @ 8@@  x"@ @ / !8@ @  8@ @  x@ @ x@  x@    8  "8 @  "8 "x @  "x  8"@ @ 8" @ x"@ @ x" @  x"@ @ x" @  8"@ @ 8" @ x@@  x@@ 8@ @  8!@ @  x@ @  x@ @  x!@ @  8@ @  8 @  8@@   @@   @  @   "x @  "x  20% - Accent1 20% - Accent2 20% - Accent3 20% - Accent4 20% - Accent5 20% - Accent6 40% - Accent1 40% - Accent2 40% - Accent3 40% - Accent4 40% - Accent5 40% - Accent6 60% - Accent1 60% - Accent2 60% - Accent3 60% - Accent4 60% - Accent5! 60% - Accent6 "Accent1 #Accent2 $Accent3 %Accent4 &Accent5 'Accent6(Bad) Calculation* Check Cell+,-./Explanatory Text 0Good1 Heading 12 Heading 23 Heading 34 Heading 4 5Input6 Linked Cell 7Neutral8Normale_Foglio1 9Note :Output; <Title =Total> Warning Text`pP InstructionsjfWP - BL change ERDF PP 7SpendingF change ERDF PPSource of fundingBCActivity budgets"* HTravel Accomodation Equipment InvestmentsTOTALWP1WP2WP3WP4WP5WP6WP7Staff OverheadsOriginalModified Original LPExternal Expertise Fin. ChargesERDF PP1ERDF PP2ERDF PP3ERDF PP5ERDF PP6ERDF PP7ERDF PP8ERDF PP9 ERDF PP10 ERDF PP11 ERDF PP12 ERDF PP13WP0ERDF PP4WP8%Total period 01 period 02 period 03 period 04 period 05 period 06 period 07TOTAL SPENDING FORECAST ERDF period 08 ERDF PP14TOTAL PROJECT BUDGET ERDF PPsProject PartneroriginalmodifiedERDF contribution (EUR)State contribution (EUR)Other public contribution (EUR)Own public contribution (EUR)Total PP budget (EUR)Instructions for the usage"Original" amountsa) The budget of the originally approved AF should be used in case the project budget WAS NOT affected by any project modification so far;+"Modified" amountsWhen a reduction of a specific budget item is planned, it is important to countercheck that the reduced budget amount is not lower than the amount already reported for the same budget item!!!\{b) The budget of the latest version of the AF, approved by the MA / MC in relation to a project modification should be used-Annex 6 - Budget Change TableThe "modified" amounts of the different PP budgets can be filled in, based on the planned WP / BL reallocations, or revision of spending forecast of the PPskAnnex 6 table should be filled in and submitted to the SEE JTS, in case the partnership request the modification of the project budget and / or the revision of the spending forecast, together with all other documents in accordance with the requirements of the SEE Implementation Manual for the specific project modification. - The partnership should fill in only the white fields of "Original" and "Modified" columns and the coloured ones (grey and yellow) will be atomatically calculated. - In order that the "Source of funding" table appropriately calculates the amounts, the WP / BL changes tables should be filled in first. - In the "Source of funding" table, if relevant, the amounts of own cofinancing ("state", "other public", "own public contribution") should be indicated. - The % of the tables refer to the respective proportion of the "modified" budget parts. F"g#|"a) The budget of the originally approved AF should be used in case the project budget WAS NOT affected by any project modification so far;Act. 1Act. 2Act. 3Act. 4Act. 5 (deviation)Activities / WPsJ% )&\q&&('[u'(5( /S cc||H,#}-} _-;_-* "}-} _-;_-* "}-} _-;_-* "}-} _-;_-* "}-} _-;_-* "}-} _-;_-* "}-} _-;_-* "}-} _-;_-* "}-} _-;_-* "}-}  _-;_-* "}-}  _-;_-* "}-}  _-;_-* "}-}  _-;_-* "}-}  _-;_-* "}-} _-;_-* "}-} _-;_-* "}-}> _-;_-* "}-}? _-;_-* "}-}@ _-;_-* "}-}A _-;_-* "}-}B _-;_-* "}-}, _-;_-* "}-}- _-;_-* "}-}. _-;_-* "}-}: _-;_-* "}-}; _-;_-* "}A}1 _-;_-* ";_(@_) }A}2 _-;_-* "?;_(@_) }A}3 _-;_-* "23;_(@_) }-}4 _-;_-* "}A}0 a_-;_-* ";_(@_) }A}( _-;_-* ";_(@_) }A}7 e_-;_-* ";_(@_) }}5 ??v_-;_-* "̙;_(@_)    }}9 ???_-;_-* ";_(@_) ??? ??? ??? ???}}) }_-;_-* ";_(@_)    }A}6 }_-;_-* ";_(@_) }}* _-;_-* ";_(@_) ??? ??? ??? ???}-}= _-;_-* "}}8 _-;_-* ";_(@_)    }-}/ _-;_-* "}U}< _-;_-* ";_(@_)  }A}" _-;_-* ";_(@_) }A} _-;_-* "ef;_(@_) }A} _-;_-* "L;_(@_) }A} _-;_-* "23;_(@_) }A}# _-;_-* ";_(@_) }A} _-;_-* "ef;_(@_) }A} _-;_-* "L;_(@_) }A} _-;_-* "23;_(@_) }A}$ _-;_-* ";_(@_) }A} _-;_-* "ef;_(@_) }A} _-;_-* "L;_(@_) }A} _-;_-* "23;_(@_) }A}% _-;_-* ";_(@_) }A} _-;_-* "ef;_(@_) }A} _-;_-* "L;_(@_) }A} _-;_-* "23;_(@_) }A}& _-;_-* ";_(@_) }A} _-;_-* "ef;_(@_) }A} _-;_-* "L;_(@_) }A}  _-;_-* "23;_(@_) }A}' _-;_-* " ;_(@_) }A} _-;_-* "ef ;_(@_) }A} _-;_-* "L ;_(@_) }A}! _-;_-* "23 ;_(@_) M 20% - Accent1 ef %M" 20% - Accent2 ef %M& 20% - Accent3 ef %M* 20% - Accent4 ef %M. 20% - Accent5 ef %M2 20% - Accent6  ef %M 40% - Accent1 L %M# 40% - Accent2 L湸 %M' 40% - Accent3 L %M+ 40% - Accent4 L %M/ 40% - Accent5 L %M3 40% - Accent6  Lմ %M 60% - Accent1 23 %M$ 60% - Accent2 23ٗ %M( 60% - Accent3 23֚ %M, 60% - Accent4 23 %M0 60% - Accent5 23 %M4 60% - Accent6  23 %AAccent1 O %A!Accent2 PM %A%Accent3 Y %A)Accent4 d %A-Accent5 K %A1Accent6  F %9Bad  % Calculation  }%  Check Cell  %????????? ??? Comma( Comma [0]&Currency. Currency [0]G5Explanatory Text %;Good  a%G Heading 1 I}%OG Heading 2 I}%?G Heading 3 I}%239 Heading 4 I}%uInput ̙ ??v% K Linked Cell }%ANeutral  e%3Normal %b Note  wOutput  ???%????????? ???$Percent1Title I}%MTotal %OO? Warning Text %XTableStyleMedium9PivotStyleLight16B   de  dMbP?_*+%,M\\vatiprint2\NY196_RICOH_4500 4dXXA4 (210 x 297 mm))RICOH Aficio MP 4500 PCL 6LPT1:{ d''''d4 dDefault\\vatiprint2\NY196_RICOH_4500" dXX??c\U} m} 7 @,,H@@F@ =  7 ? 8 @ 9 < : > ;>@*7ggD  , z !/  dMbP?_*+%,M\\vatiprint2\NY196_RICOH_4500 4dXXA4 (210 x 297 mm))RICOH Aficio MP 4500 PCL 6LPT1:{ d''''d4 dDefault\\vatiprint2\NY196_RICOH_4500" dXX??c\U} } }  }  }  }  ,; ,,,,,,, ;  , , ;  ,; ,,,,,,,; ,,; ,; ,,,, .  ? @ ? @ ? @ ? @ ? @ ? @ ? @ ? @ ? @            !  A BYO, ,,',4,A,N,[,h,u,,,,,,BBCBCBCB  C B C  B  C B CBCKD5DDDDDD DD DKE5DDDDD D DD D F GYO, ,,',4,A,N,[,h,u,,,,,,BGYZO, ,,',4,A,N,[,h,u,,,,,,BHGHGHG  H  G  H  G  HGHGHYO, ,,',4,A,N,[,h,u,,,,,,BD?5LLLLLLLLLI?5LLLLLLLLL FGGHGHGHG  H  G  H  G  HGHGHDI FGGHGHGHG  H  G  H  G  HGHGHDI FGGHGHGHG  H  G  H  G  HGHGHDI FGGHGHGHG  H  G  H  G  HGHGHDI FGJKJLJLJ  L  J  L  J  LJLJLDI. MMNOPOPOPOPOPOPOPOQO R S$   - S   T   Ug  V   U   V   U   V   U   V   U   V   U   V  # UK %# V  % W   V  . XXXXXXXXXXXXXXXXXXXX. XXXXXXXXXXXXXXXXXXX   Y Z Y Z Y Z Y Z Y Z Y Z Y Z Y Z ? @            !  [ (\]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b (cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLL b(cdefefefghefefefe b(cdefefefghefefefe b(cdefefefghefefefe b(cijkjkjklmjkjkjkj b(cijkjkjklmjkjkjkj.nopqrqrqrqrqrqrqrqQO sS -SUUU  U    U   U #U  %# %WV.ttuuvvvvvvvvvvvvvvwx.XXXXXXXXXXXXXXXXXXXX   Y Z Y Z Y Z Y  Z  Y  Z  Y  Z Y Z Y Z ? @            !  [ (c]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b (cdefefefghefefefe?"5LLLLLLLLL?"5LLLLLLLLL b(cdefefefghefefefe b(cdefefefghefefefeD}(l[[[[[222xxxxx222x ,!,",#; $,%,&; ',(; ),*,+,,,-,.,/,0; 1,2,3; 4,5; 6,7,8,9,:,;,<,=; >,?, b( cdefefefghefefefe    !b(!cijkjkjklmjkjkjkj! !! "b("cijkjkjklmjkjkjkj"!"".#nnyqrqrqrqrqrqrqrqQO $s$S1$$$ -$S$$$ $$U$$$$$$U$$$$$$U$$$ $$$ U$ $$ $ $$ U$ $$ $ $$U$ $$$$#$U %"#$$ %"$W$$$V$$.%XXXXXXXXXXXXXXXXXXXX.&XXXXXXXXXXXXXXXXXXXX ' ' 'Y 'Z 'Y 'Z 'Y 'Z 'Y ' Z ' Y ' Z ' Y ' Z 'Y 'Z 'Y 'Z '? '@ ( (( (( (( (( ( ( ( ( ( ( (!( (( )[ ()\]^_^_^_`a^_^_^_^K)"5D)D)D)D)D)D) D)D) D)K))5D)D)D)D)D) D) D)D) D) *b (*cdefefefghefefefe*)*?*/5LLLLLLLLL***?*/5LLLLLLLLL +b(+cdefefefghefefefe+**++* ,b(,cdefefefghefefefe,+*,,* -b(-cdefefefghefefefe-,*--* .b(.cijkjkjklmjkjkjkj.-*..* /b(/cijkjkjklmjkjkjkj/.*//*.0nnyqrqrqrqrqrqrqrqQO 1s1S>111 -1S$11111U111111U111111U111 111 U1 11 1 11 U1 11 1 11U1 1111#1U$ %)/#11 %)/1W111V11.2XXXXXXXXXXXXXXXXXXXX.3XXXXXXXXXXXXXXXXXXXX 4 4 4Y 4Z 4Y 4Z 4Y 4Z 4Y 4 Z 4 Y 4 Z 4 Y 4 Z 4Y 4Z 4Y 4Z 4? 4@ 5 55 55 55 55 5 5 5 5 5 5 5!5 55 6[ (6\]^_^_^_`a^_^_^_^K6/5D6D6D6D6D6D6 D6D6 D6K665D6D6D6D6D6 D6 D6D6 D6 7b (7cdefefefghefefefe767?7<5LLLLLLLLL777?7<5LLLLLLLLL 8b(8cdefefefghefefefe877887 9b(9cdefefefghefefefe987997 :b(:cdefefefghefefefe:97::7 ;b(;cijkjkjklmjkjkjkj;:7;;7 <b(<cijkjkjklmjkjkjkj<;7<<7.=nnyqrqrqrqrqrqrqrqQO >s>SX>>> ->S1>>>>>U>>>>>>U>>>>>>U>>> >>> U> >> > >> U> >> > >>U> >>>>#>U1 %6<#>> %6<>W>>>V>>.?XXXXXXXXXXXXXXXXXXXXDblxxx222xxxxx222xxxxx2@; A,B; C,D,E,F,G,H,I,J; K,L,M; N,O; P,Q,R,S,T,U,V,W; X,Y,Z; [,\; ],^,_,.@XXXXXXXXXXXXXXXXXXXX A A AY AZ AY AZ AY AZ AY A Z A Y A Z A Y A Z AY AZ AY AZ A? A@ B BB BB BB BB B B B B B B B!B BB C[ (C\]^_^_^_`a^_^_^_^KC<5DCDCDCDCDCDC DCDC DCKCC5DCDCDCDCDC DC DCDC DC Db (DcdefefefghefefefeDCD?DI5LLLLLLLLLDDD?DI5LLLLLLLLL Eb(EcdefefefghefefefeEDDEED Fb(FcdefefefghefefefeFEDFFD Gb(GcdefefefghefefefeGFDGGD Hb(HcijkjkjklmjkjkjkjHGDHHD Ib(IcijkjkjklmjkjkjkjIHDIID.JnnyqrqrqrqrqrqrqrqQO KsKS KKK -KSKKKKKKUKKKKKKUKKKKKKUKKK KKK UK KK K KK UK KK K KKUK KKKK#KU> %CI#KK %CIKWKKKVKK.LXXXXXXXXXXXXXXXXXXXX.MXXXXXXXXXXXXXXXXXXXX N N NY NZ NY NZ NY NZ NY N Z N Y N Z N Y N Z NY NZ NY NZ N? N@ O OO OO OO OO O O O O O O O!O OO P[ (P\]^_^_^_`a^_^_^_^KPI5DPDPDPDPDPDP DPDP DPKPP5DPDPDPDPDP DP DPDP DP Qb (QcdefefefghefefefeQPQ?QV5LLLLLLLLLQQQ?QV5LLLLLLLLL Rb(RcdefefefghefefefeRQQRRQ Sb(ScdefefefghefefefeSRQSSQ Tb(TcdefefefghefefefeTSQTTQ Ub(UcijkjkjklmjkjkjkjUTQUUQ Vb(VcijkjkjklmjkjkjkjVUQVVQ.WnnyqrqrqrqrqrqrqrqQO XsXSeXXX -XS>XXXXXUXXXXXXUXXXXXXUXXX XXX UX XX X XX UX XX X XXUX XXXX#XUK %PV#XX %PVXWXXXVXX.YXXXXXXXXXXXXXXXXXXXX.ZXXXXXXXXXXXXXXXXXXXX [ [ [Y [Z [Y [Z [Y [Z [Y [ Z [ Y [ Z [ Y [ Z [Y [Z [Y [Z [? [@ \ \\ \\ \\ \\ \ \ \ \ \ \ \!\ \\ ][ (]\]^_^_^_`a^_^_^_^K]V5D]D]D]D]D]D] D]D] D]K]]5D]D]D]D]D] D] D]D] D] ^b (^cdefefefghefefefe^]^?^c5LLLLLLLLL^^^?^c5LLLLLLLLL _b(_cdefefefghefefefe_^^__^Dl2xxxxx222xxxxx222`,a,b,c,d; e,f,g; h,i; j,k,l,m,n,o,p,q; r,s,t; u,v; w,x,y,z,{,|,},~; , `b(`cdefefefghefefefe`_^``^ ab(acdefefefghefefefea`^aa^ bb(bcijkjkjklmjkjkjkjba^bb^ cb(ccijkjkjklmjkjkjkjcb^cc^.dnnyqrqrqrqrqrqrqrqQO eseSreee -eSXeeeeeUeeeeeeUeeeeeeUeee eee Ue ee e ee Ue ee e eeUe eeee#eUX %]c#ee %]ceWeeeVee.fXXXXXXXXXXXXXXXXXXXX.gXXXXXXXXXXXXXXXXXXXX h h hY hZ hY hZ hY hZ hY h Z h Y h Z h Y h Z hY hZ hY hZ h? h@ i ii ii ii ii i i i i i i i!i ii j[ (j\]^_^_^_`a^_^_^_^Kjc5DjDjDjDjDjDj DjDj DjKjj5DjDjDjDjDj Dj DjDj Dj kb (kcdefefefghefefefekjk?kp5LLLLLLLLLkkk?kp5LLLLLLLLL lb(lcdefefefghefefefelkkllk mb(mcdefefefghefefefemlkmmk nb(ncdefefefghefefefenmknnk ob(ocijkjkjklmjkjkjkjonkook pb(pcijkjkjklmjkjkjkjpokppk.qnnyqrqrqrqrqrqrqrqQO rsrSrrr -rSerrrrrUrrrrrrUrrrrrrUrrr rrr Ur rr r rr Ur rr r rrUr rrrr#rUe %jp#rr %jprWrrrVrr.sXXXXXXXXXXXXXXXXXXXX.tXXXXXXXXXXXXXXXXXXXX u u uY uZ uY uZ uY uZ uY u Z u Y u Z u Y u Z uY uZ uY uZ u? u@ v vv vv vv vv v v v v v v v!v vv w[ (w\]^_^_^_`a^_^_^_^Kwp5DwDwDwDwDwDw DwDw DwKww5DwDwDwDwDw Dw DwDw Dw xb (xcdefefefghefefefexwx?x}5LLLLLLLLLxxx?x}5LLLLLLLLL yb(ycdefefefghefefefeyxxyyx zb(zcdefefefghefefefezyxzzx {b({cdefefefghefefefe{zx{{x |b(|cijkjkjklmjkjkjkj|{x||x }b(}cijkjkjklmjkjkjkj}|x}}x.~nnyqrqrqrqrqrqrqrqQO sS -SrUUU  U    U   U #Ur %w}# %w}WVDlxxxx222xxxxx222xxxxx2,; ,; ,,,,,,,; ,,; ,; ,,,,,,,; ,,; ,; ,,.XXXXXXXXXXXXXXXXXXXX.XXXXXXXXXXXXXXXXXXXX   Y Z Y Z Y Z Y Z Y Z Y Z Y Z Y Z ? @          !  [ (\]^_^_^_`a^_^_^_^K}5DDDDDD DD DK5DDDDD D DD D b (cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLL b(cdefefefghefefefe b(cdefefefghefefefe b(cdefefefghefefefe b(cijkjkjklmjkjkjkj b(cijkjkjklmjkjkjkj.nnyqrqrqrqrqrqrqrqQO sS -SUUU  U    U   U #U %# %WV.XXXXXXXXXXXXXXXXXXXX.XXXXXXXXXXXXXXXXXXXX   Y Z Y Z Y Z Y Z Y Z Y Z Y Z Y Z ? @          !  [ (\]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b (cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLL b(cdefefefghefefefe b(cdefefefghefefefe b(cdefefefghefefefe b(cijkjkjklmjkjkjkj b(cijkjkjklmjkjkjkj.nnyqrqrqrqrqrqrqrqQO sS -SUUU  U    U   U #U %# %WV.XXXXXXXXXXXXXXXXXXXX.XXXXXXXXXXXXXXXXXXXX   Y Z Y Z Y Z Y Z Y Z Y Z Y Z Y Z ? @          !  [ (\]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b (cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLLDHl22xxxxx222xxxxx222,,,,,; ,,; ,; ,,,,,,,; ,,; ,; ,,,,,,,; b(cdefefefghefefefe b(cdefefefghefefefe b(cdefefefghefefefe b(cijkjkjklmjkjkjkj b(cijkjkjklmjkjkjkj.nnyqrqrqrqrqrqrqrqQO sS -SUUU  U    U   U #U %# %WV.XXXXXXXXXXXXXXXXXXXX.XXXXXXXXXXXXXXXXXXXX   Y Z Y Z Y Z Y Z Y Z Y Z Y Z Y Z ? @          !  [ (\]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b (cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLL b(cdefefefghefefefe b(cdefefefghefefefe b(cdefefefghefefefe b(cijkjkjklmjkjkjkj b(cijkjkjklmjkjkjkj.nnyqrqrqrqrqrqrqrqQO sS -SUUU  U    U   U #U %# %WV.XXXXXXXXXXXXXXXXXXXX.XXXXXXXXXXXXXXXXXXXX   Y Z Y Z Y Z Y Z Y Z Y Z Y Z Y Z ? @          !  [ (\]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b (cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLL b(cdefefefghefefefe b(cdefefefghefefefe b(cdefefefghefefefe b(cijkjkjklmjkjkjkj b(cijkjkjklmjkjkjkj.nnyqrqrqrqrqrqrqrqQODlxxxxx222xxxxx222xxxxx,,; ,; ,,,,,,,; ,,, sS -SUUU  U    U   U #U %# %WV.XXXXXXXXXXXXXXXXXXXX.XXXXXXXXXXXXXXXXXXXX -  Y Z Y Z Y Z Y Z Y Z Y Z Y Z Y Z ? @          !  [ (\]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b (cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLL b(cdefefefghefefefe b(cdefefefghefefefe b(cdefefefghefefefe b(cijkjkjklmjkjkjkj b(cijkjkjklmjkjkjkj.nnyqrqrqrqrqrqrqrqQO sS -SUUU  U    U   U #U %# %#W %#V %.XXXXXXXXXXXXXXXXXXXX.XXXXXXXXXXXXXXXXXXXX$ ,22xxxxx22`  X X X  X     >@A    BB BB BBBBBBBBBBBB         vv iiiiuvvvvvvvvv vv vv vv\\ \\\\hiiiiiiiii ii ii \\\\\\ \\ 55NOOOOOOOOO OO OO OOOO((((4555555555 55 55 55 '((((((((( (( ((      NO[\[\\\ ABABhiuv'(45((55BBOO\\iivv7ggDhh")/6<CIPV]cjpw}Range1  ,Jsw3   dMbP?_*+%,M\\vatiprint2\NY196_RICOH_4500 4dXXA4 (210 x 297 mm))RICOH Aficio MP 4500 PCL 6LPT1:{ d''''d4 dDefault\\vatiprint2\NY196_RICOH_4500" dXX??c\U} I} }  }  ,; ,,,,,,, , ;  , , ; ,; ,,,,,,,,; ,,; ,; ,, +  ? @ ? @ ? @ ? @ ? @ ? @ ? @ ? @ ? @            !  A$BY O,,,*,8,F,T,b,p,~,,,,,,BBYO,,,*,8,F,T,b,p,~,,,,,,BCBCB CB  C B  C  B  CBCBCKD5DDDDDD D DDKE5DDDDD D D DD F%GGYO,,,*,8,F,T,b,p,~,,,,,,BHGHG HG  H G  H  G  HGHGHD? 5LLLLLLLLLI? 5LLLLLLLLL F&GGYO,,,*,8,F,T,b,p,~,,,,,,BHGHG HG  H G  H  G  HGHGHDI F'GGYO,,,*,8,F,T,b,p,~,,,,,,BHGHG HG  H G  H  G  HGHGHDI F(GGYO,,,*,8,F,T,b,p,~,,,,,,BHGHG HG  H G  H  G  HGHGHDI F)GGYO,,,*,8,F,T,b,p,~,,,,,,BHGHG HG  H G  H  G  HGHGHDI F*G JYO,,,*,8,F,T,b,p,~,,,,,,BKJLJ LJ  L  J  L  J  LJLJLD I  z, G G  Y O,,,*,8,F,T,b,p,~,,,,,,B H   G   H   G   H   G   H   G   H   G   H   G   H   G   H  D I. MMNOPOPOPOPOPOPOPOQO R# S@og % # S  % # T  % # U  % # V  %  U    - V   U   V   U   V   U   V   U   V   U   V  # W  % # V  % . XXXXXXXXXXXXXXXXXXXX. XXXXXXXXXXXXXXXXXXXX   Y Z Y Z Y Z Y  Z  Y  Z  Y  Z Y Z Y Z ? @            !  [$(\]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b%(cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLL b&(cdefefefghefefefe b'(cdefefefghefefefe b((cdefefefghefefefe b)(cijkjkjklmjkjkjkj b*(cijkjkjklmjkjkjkj {,(|}~~~~~~~.nnyqrqrqrqrqrqrqrqQO s#S  %S -UUU    U    U  UUWV.ttuuvvvvvvvvvvvvvvwx.XXXXXXXXXXXXXXXXXXXX   Y Z Y Z Y Z Y  Z  Y  Z  Y  Z Y Z Y Z ? @            !  [$(c]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b%(cdefefefghefefefe ?%5LLLLLLLLL ?%5LLLLLLLLLDQ,lu>222xxxxxx2~22 ,!,",#,$,%,&; ',(,); *,+; ,,-,.,/,0,1,2,3,4; 5,6,7; 8,9; :,;,<,=,>,?, b&( cdefefefghefefefe ! ! !b'(!cdefefefghefefefe!"!" "b(("cdefefefghefefefe"#"# #b)(#cijkjkjklmjkjkjkj#$#$ $b*($cijkjkjklmjkjkjkj$'$' %{,(%|}~~~~~~~%%%.&nnyqrqrqrqrqrqrqrqQO 's#'S %&'S'''' -''''U''''''U''''''U' '' ' '' U' '' ' '' U' '' '''U''''''U'''''W''V''.(XXXXXXXXXXXXXXXXXXXX.)XXXXXXXXXXXXXXXXXXXX * * *Y *Z *Y *Z *Y *Z *Y * Z * Y * Z * Y * Z *Y *Z *Y *Z *? *@ + ++ ++ ++ ++ + + + + + + +!+ ++ ,[$(,\]^_^_^_`a^_^_^_^K,-5D,D,D,D,D,D, D,D, D,K,-5D,D,D,D,D, D, D,D, D, -b%(-cdefefefghefefefe-.-?-35LLLLLLLLL-.-?-35LLLLLLLLL .b&(.cdefefefghefefefe./-./- /b'(/cdefefefghefefefe/0-/0- 0b((0cdefefefghefefefe01-01- 1b)(1cijkjkjklmjkjkjkj12-12- 2b*(2cijkjkjklmjkjkjkj25-25- 3{,(3|}~~~~~~~3%-33-.4nnyqrqrqrqrqrqrqrqQO 5s#5S' %,45S5555 -5555U555555U555555U5 55 5 55 U5 55 5 55 U5 55 555U555555U555,55W,55V55.6XXXXXXXXXXXXXXXXXXXX.7XXXXXXXXXXXXXXXXXXXX 8 8 8Y 8Z 8Y 8Z 8Y 8Z 8Y 8 Z 8 Y 8 Z 8 Y 8 Z 8Y 8Z 8Y 8Z 8? 8@ 9 99 99 99 99 9 9 9 9 9 9 9!9 99 :[$(:\]^_^_^_`a^_^_^_^K:;5D:D:D:D:D:D: D:D: D:K:;5D:D:D:D:D: D: D:D: D: ;b%(;cdefefefghefefefe;<;?;A5LLLLLLLLL;<;?;A5LLLLLLLLL <b&(<cdefefefghefefefe<=;<=; =b'(=cdefefefghefefefe=>;=>; >b((>cdefefefghefefefe>?;>?; ?b)(?cijkjkjklmjkjkjkj?@;?@;Dlxxxxxx2~22xxxxxx2~22xxx@,A,B; C,D,E; F,G; H,I,J,K,L,M,N,O,P; Q,R,S; T,U; V,W,X,Y,Z,[,\,],^; _, @b*(@cijkjkjklmjkjkjkj@C;@C; A{,(A|}~~~~~~~A3;AA;.BnnyqrqrqrqrqrqrqrqQO Cs#CS5 %:BCSCCCC -CCCCUCCCCCCUCCCCCCUC CC C CC UC CC C CC UC CC CCCUCCCCCCUCCC:CCW:CCVCC.DXXXXXXXXXXXXXXXXXXXX.EXXXXXXXXXXXXXXXXXXXX F F FY FZ FY FZ FY FZ FY F Z F Y F Z F Y F Z FY FZ FY FZ F? F@ G GG GG GG GG G G G G G G G!G GG H[$(H\]^_^_^_`a^_^_^_^KHI5DHDHDHDHDHDH DHDH DHHIH?HO5LLLLLLLLL Ib%(IcdefefefghefefefeIJI?IO5LLLLLLLLLIJH Jb&(JcdefefefghefefefeJKIJKH Kb'(KcdefefefghefefefeKLIKLH Lb((LcdefefefghefefefeLMILMH Mb)(McijkjkjklmjkjkjkjMNIMNH Nb*(NcijkjkjklmjkjkjkjNQINQH O{,(O|}~~~~~~~OAIOOH.PnnyqrqrqrqrqrqrqrqQO Qs#QSC %HPQSQQQQ -QQQQUQQQQQQUQQQQQQUQ QQ Q QQ UQ QQ Q QQ UQ QQ QQQUQQQQQQUQQQHQQWHQQVQQ.RXXXXXXXXXXXXXXXXXXXX.SXXXXXXXXXXXXXXXXXXXX T T TY TZ TY TZ TY TZ TY T Z T Y T Z T Y T Z TY TZ TY TZ T? T@ U UU UU UU UU U U U U U U U!U UU V[$(V\]^_^_^_`a^_^_^_^KVW5DVDVDVDVDVDV DVDV DVKVW5DVDVDVDVDV DV DVDV DV Wb%(WcdefefefghefefefeWXW?W]5LLLLLLLLLWXW?W]5LLLLLLLLL Xb&(XcdefefefghefefefeXYWXYW Yb'(YcdefefefghefefefeYZWYZW Zb((ZcdefefefghefefefeZ[WZ[W [b)([cijkjkjklmjkjkjkj[\W[\W \b*(\cijkjkjklmjkjkjkj\_W\_W ]{,(]|}~~~~~~~]OW]]W.^nnyqrqrqrqrqrqrqrqQO _s#_SQ %V^_S____ -____U______U______U_ __ _ __ U_ __ _ __ U_ __ ___U______U___V__WV__V__D`lxx2~22xxxxxx2~22xxxxxx2`,a; b,c; d,e,f,g,h,i,j,k,l; m,n,o; p,q; r,s,t,u,v,w,x,y,z; {,|,}; ~,; .`XXXXXXXXXXXXXXXXXXXX.aXXXXXXXXXXXXXXXXXXXX b b bY bZ bY bZ bY bZ bY b Z b Y b Z b Y b Z bY bZ bY bZ b? b@ c cc cc cc cc c c c c c c c!c cc d[$(d\]^_^_^_`a^_^_^_^Kde5DdDdDdDdDdDd DdDd DdKde5DdDdDdDdDd Dd DdDd Dd eb%(ecdefefefghefefefeefe?ek5LLLLLLLLLefe?ek5LLLLLLLLL fb&(fcdefefefghefefefefgefge gb'(gcdefefefghefefefegheghe hb((hcdefefefghefefefehiehie ib)(icijkjkjklmjkjkjkjijeije jb*(jcijkjkjklmjkjkjkjjmejme k{,(k|}~~~~~~~k]ekke.lnnyqrqrqrqrqrqrqrqQO ms#mS_ %dlmSmmmm -mmmmUmmmmmmUmmmmmmUm mm m mm Um mm m mm Um mm mmmUmmmmmmUmmmdmmWdmmVmm.nXXXXXXXXXXXXXXXXXXXX.oXXXXXXXXXXXXXXXXXXXX p p pY pZ pY pZ pY pZ pY p Z p Y p Z p Y p Z pY pZ pY pZ p? p@ q qq qq qq qq q q q q q q q!q qq r[$(r\]^_^_^_`a^_^_^_^Krs5DrDrDrDrDrDr DrDr DrKrs5DrDrDrDrDr Dr DrDr Dr sb%(scdefefefghefefefests?sy5LLLLLLLLLsts?sy5LLLLLLLLL tb&(tcdefefefghefefefetustus ub'(ucdefefefghefefefeuvsuvs vb((vcdefefefghefefefevwsvws wb)(wcijkjkjklmjkjkjkjwxswxs xb*(xcijkjkjklmjkjkjkjx{sx{s y{,(y|}~~~~~~~yksyys.znnyqrqrqrqrqrqrqrqQO {s#{Sm %rz{S{{{{ -{{{{U{{{{{{U{{{{{{U{ {{ { {{ U{ {{ { {{ U{ {{ {{{U{{{{{{U{{{r{{Wr{{V{{.|XXXXXXXXXXXXXXXXXXXX.}XXXXXXXXXXXXXXXXXXXX ~ ~ ~Y ~Z ~Y ~Z ~Y ~Z ~Y ~ Z ~ Y ~ Z ~ Y ~ Z ~Y ~Z ~Y ~Z ~? ~@            ! DRl22xxxxxx2~22xxxxxx2~22,,,,,,,,; ,,; ,; ,,,,,,,,; ,,; ,; ,,,, [$(\]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b%(cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLL b&(cdefefefghefefefe b'(cdefefefghefefefe b((cdefefefghefefefe b)(cijkjkjklmjkjkjkj b*(cijkjkjklmjkjkjkj {,(|}~~~~~~~y.nnyqrqrqrqrqrqrqrqQO s#S{ %S -UUU    U    U  UUWV.XXXXXXXXXXXXXXXXXXXX.XXXXXXXXXXXXXXXXXXXX   Y Z Y Z Y Z Y Z Y Z Y Z Y Z Y Z ? @          !  [$(\]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b%(cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLL b&(cdefefefghefefefe b'(cdefefefghefefefe b((cdefefefghefefefe b)(cijkjkjklmjkjkjkj b*(cijkjkjklmjkjkjkj {,(|}~~~~~~~.nnyqrqrqrqrqrqrqrqQO s#S %S -UUU    U    U  UUWV.XXXXXXXXXXXXXXXXXXXX.XXXXXXXXXXXXXXXXXXXX   Y Z Y Z Y Z Y Z Y Z Y Z Y Z Y Z ? @          !  [$(\]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b%(cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLL b&(cdefefefghefefefe b'(cdefefefghefefefeDlxxxxxx2~22xxxxxx2~22x,,,,; ,,; ,; ,,,,,,,,; ,,; ,; ,,,,,,,, b((cdefefefghefefefe b)(cijkjkjklmjkjkjkj b*(cijkjkjklmjkjkjkj {,(|}~~~~~~~.nnyqrqrqrqrqrqrqrqQO s#S %S -UUU    U    U  UUWV.XXXXXXXXXXXXXXXXXXXX.XXXXXXXXXXXXXXXXXXXX   Y Z Y Z Y Z Y Z Y Z Y Z Y Z Y Z ? @          !  [$(\]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b%(cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLL b&(cdefefefghefefefe b'(cdefefefghefefefe b((cdefefefghefefefe b)(cijkjkjklmjkjkjkj b*(cijkjkjklmjkjkjkj {,(|}~~~~~~~.nnyqrqrqrqrqrqrqrqQO s#S %S -UUU    U    U  UUWV.XXXXXXXXXXXXXXXXXXXX.XXXXXXXXXXXXXXXXXXXX   Y Z Y Z Y Z Y Z Y Z Y Z Y Z Y Z ? @          !  [$(\]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b%(cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLL b&(cdefefefghefefefe b'(cdefefefghefefefe b((cdefefefghefefefe b)(cijkjkjklmjkjkjkj b*(cijkjkjklmjkjkjkj {,(|}~~~~~~~Dlxxxx2~22xxxxxx2~22xxxxx; ,,; ,; ,,,,,,,,; ,,; ,; ,,,,,,,,; ,.nnyqrqrqrqrqrqrqrqQO s#S %S -UUU    U    U  UUWV.XXXXXXXXXXXXXXXXXXXX.XXXXXXXXXXXXXXXXXXXX   Y Z Y Z Y Z Y Z Y Z Y Z Y Z Y Z ? @          !  [$(\]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b%(cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLL b&(cdefefefghefefefe b'(cdefefefghefefefe b((cdefefefghefefefe b)(cijkjkjklmjkjkjkj b*(cijkjkjklmjkjkjkj {,(|}~~~~~~~.nnyqrqrqrqrqrqrqrqQO s#S %S -UUU    U    U  UUWV.XXXXXXXXXXXXXXXXXXXX.XXXXXXXXXXXXXXXXXXXX -  Y Z Y Z Y Z Y Z Y Z Y Z Y Z Y Z ? @          !  [$(\]^_^_^_`a^_^_^_^K5DDDDDD DD DK5DDDDD D DD D b%(cdefefefghefefefe?5LLLLLLLLL?5LLLLLLLLL b&(cdefefefghefefefe b'(cdefefefghefefefe b((cdefefefghefefefe b)(cijkjkjklmjkjkjkj b*(cijkjkjklmjkjkjkj {,(|}~~~~~~~.nnyqrqrqrqrqrqrqrqQO sS -SUUU  U    U   U UWV@pD2~22xxxxxx2~22xxxxxx2<   q  O  >@A           qqqqqq~~  qqqq qq qq pqpqqqqqcc ccccccUUUUUUbcbccccccccc cc UUUU UU UU TUTUUUUUGG GGGGGG999999FGFGGGGGGGGG GG 9999 99 99 89899999++ ++++++*+*+++++++++ ++          7ggDhh&,4:BHPV^dlrzRange1  &A  dMbP?_*+%,M\\vatiprint2\NY196_RICOH_4500 4dXXA4 (210 x 297 mm))RICOH Aficio MP 4500 PCL 6LPT1:{ d''''d4 dDefault\\vatiprint2\NY196_RICOH_4500" dXX??c\U} I }  }  }  v@; ,,,,,,, , , , , ,,,; , / 2  3  4  5 6 0 1 " 0 1 " 0 1  "  0  1  "  0 1 ( L L( L L~ @U@( !L LLL(!L LLL(1'L LLB= 'D DDB =  'D D DB Z  Z ((~ @U@((( (  1 'L LLB  (  1 'L LLB Z$  Z$ ((~ @U@((( (    (   Z1  Z1 ((~ @U@((( (    (   Z>  Z>  ((~ @U@((( (    (   ZK  ZK ( (~ @U@((( (    (   ZX  ZX ((~ @U@( ( (  (    (   Ze Ze  (  ( ~ @U@ (  (  (   (    (   Zr  Zr  (  ( ~ @U@ (  (  (   (    (   Z  Z  (  ( ~ @U@ (  (  (   (    (   Z  Z  (  ( ~ @U@ (  (  (   (    (   Z  Z  ( ( ~ @U@ ( ( (  (    (   Z   Z ((~ @U@((( (    (   Z  Z ((~ @U@((( (    (   Z  Z -((~ @U@((( (   (   Z Z ##  %k#  %k~ @U@# g %k#  %k(# %k# %k (  #  % k#  % k (  #  % k#  %k(TXccccccccccccc0       >@A 2  7ggDh<h Range1   DM  dMbP?_*+%,",??c\U} m}  } m }   @; ,,,,; ,;  , G  ? @ ? @ ? @ ? @ ? @ ? @ ? @ ? @ ? @            !  A,\]^_^_^_`a^_^_^_^ B,cdefefefghefefefe C,cdefefefghefefefe D,cdefefefghefefefe E,|  Z  Z  Z  Z  Z  Z   Z   Z   Z   Z   Z  Z  Z  Z  Z  Z  Z K 5DDDDDD D DDKE 5DDDDD D D DD F (D - #LLLLLL (   (   (   (   (   (   (   (   (   (   (   (   (   (   (   (  ' >>>>>   >@b    7ggDh4hRange1 Oh+'0@H`| barbara.szolilMirjanaVidanovicMicrosoft Excel@,gW@h83՜.+,0HP X`hp x   InstructionsWP - BL change ERDF PPSpendingF change ERDF PPSource of fundingActivity budgets  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~      !"#$%&')*+,-./1234567Root Entry FWorkbookNSummaryInformation((DocumentSummaryInformation80